12082 Michael Grace Dr, Gulfport, MS, 39503 | $313/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1800 sft

7604 Newton Dr, Biloxi, MS, 39532

3 Bed
3 Bath
1836 sft

9321 Coconut Dr, Ocean Springs, MS, 39564

4 Bed
1 Bath
1276 sft

209 Audrey Cir, Ocean Springs, MS, 39564

2 Bed
2 Bath
874 sft

2421 Beach View Dr #H06, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

4 Bed
2 Bath
1800 sft

13128 Hanover Dr, Ocean Springs, MS, 39564

2 Bed
2 Bath
1050 sft

116 Davis Ave APT E, Pass Christian, MS, 39571

3 Bed
3 Bath
2924 sft

392 Porter Ave, Biloxi, MS, 39530

4 Bed
2 Bath
1930 sft

6217 Diamond Ln, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12082 Michael Grace Dr, Gulfport, MS, 39503 listed at $385,000 pairs $2,711/mo rent with a $1,884/mo payment to leave $313/mo cash flow. Total monthly income runs $2,711/mo, and annual cash flow reaches $3,760/yr on $127,628 cash to close. Return on cash invested measures 22.86% in year one, and rental yield registers 8.45% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 118.71% and total cumulative return in cash totals $151,510. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,711/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2021

0.49 Acres lot

$N/A/sqft

$200 annually HOA