Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1208 E Daggett Ave, Fort Worth, TX, 76104 listed at $284,990 pairs $2,436/mo rent with a $1,395/mo payment to leave $330/mo cash flow. Total monthly income runs $2,436/mo, and annual cash flow reaches $3,957/yr on $94,474 cash to close. Return on cash invested measures 24.1% in year one, and rental yield registers 10.26% at a $284,990 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,737 by year five. Five-year ROI tracks 126.88% and total cumulative return in cash totals $119,871. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,436/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2023-10-12 | Price change | $284,990 |
| 2023-08-30 | Price change | $285,990 |
| 2023-08-03 | Listed for sale | $269,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5686.43 | 1437.04% | N/A | N/A |
| 2023-12-27 | $369.96 | 184.61% | $16,350 | 227.00% |
| 2022-12-27 | $129.99 | -3.29% | $5,000 | N/A |
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20398373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
