Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3704 Castleman St, Fort Worth, TX, 76119 priced at $219,000 converts $963/mo rent into after a $1,072/mo obligation. Total monthly income equals $963/mo. Return on cash invested prints 10.08% in year one, and rental yield reads 5.28% against a $219,000 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation compiles into $60,506 by year five. Five-year ROI reaches 51.4% and total cumulative return in cash sums $37,317. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $963/mo property income covering a $1,072/mo payment, not borrower’s personal income.
Single Family
Built in 1954
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $219,000 |
| 2025-03-26 | Sold | N/A |
| 2025-02-14 | Pending sale | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-05-12 | $647.07 | 9.75% | $27,552 | -24.99% |
| 2017-05-12 | $589.61 | 8.83% | $36,732 | 47.39% |
| 2016-05-12 | $541.77 | 0.45% | $24,921 | 20.39% |
Listed by: Lawrence Barrett • Paragon Gold Realty, LLC
Mls Name: NTREIS
Mls ID: #20932765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
