Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 1208 Avenue F, El Campo, TX, 77437 offers a 12.56% rental yield on a $160,000 purchase with $1,675/mo rent. Total monthly income registers $1,675/mo, and a $783/mo payment leaves $537/mo available for distribution. Annual cash flow reaches $6,448/yr on $53,040 to close, and return on cash invested stands at 32.07% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 169.3% and total cumulative return in cash at $89,798. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,675/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-27 | $1386.36 | -30.31% | $133,760 | 9.86% |
| 2022-12-27 | $1989.27 | -0.72% | $121,753 | 1.49% |
| 2021-12-27 | $2003.62 | 2.57% | $119,964 | 9.78% |
Listed by: Jamie Appling • Zalman & Company
Mls Name: HAR
Mls Provider:
Mls ID: #36687278
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
