Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 12070 Noelle Way, Fort Worth, TX, 76179 earns from $5,220/mo rent with a $4,233/mo payment. Total monthly income totals $5,220/mo. ROI tracks 15.96% on current figures, and rental yield reads 7.24% at a $864,900 purchase. Equity gained on principal adds $5,581/yr, and 5% annual appreciation supports $238,956 over five years. Five-year ROI reaches 82.94% and total cumulative return in cash sums $236,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,220/mo property income instead of your personal income.
Single Family
Built in 2007
1.11 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $864,900 |
| 2008-07-03 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $3148.69 | -11.32% | $653,979 | -15.82% |
| 2023-08-15 | $3550.48 | -10.73% | $776,897 | 16.42% |
| 2022-08-15 | $3977.27 | 8.86% | $667,347 | 21.56% |
Listed by: Stacy Fritchen • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #21024991
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
