Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duncanville at 1207 Ridge Rock Ln, Duncanville, TX, 75116 priced at $425,000 converts $2,400/mo rent into after a $2,080/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 13.71% in year one, and rental yield reads 6.78% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 71.16% and total cumulative return in cash sums $100,253. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 1983
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $425,000 |
| 2024-04-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8317.02 | 11.22% | $369,050 | 12.23% |
| 2023-12-27 | $7478.09 | -8.41% | $328,840 | N/A |
| 2022-12-27 | $8165.10 | 31.69% | $328,840 | 39.61% |
Listed by: Wes Houx • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20795262
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
