Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 726 Little Creek Dr, Duncanville, TX, 75116 listed at $310,000 pairs $2,400/mo rent with a $1,517/mo payment to leave $196/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $2,350/yr on $102,765 cash to close. Return on cash invested measures 22.2% in year one, and rental yield registers 9.29% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 116.31% and total cumulative return in cash totals $119,527. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1968
10,062 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Listed for sale | $310,000 |
| 2024-08-09 | Contingent | $310,000 |
| 2024-07-31 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1421.30 | -43.03% | $261,920 | N/A |
| 2022-08-14 | $2495.04 | 2.92% | $261,920 | 50.17% |
| 2021-08-14 | $2424.21 | 5.55% | $174,410 | N/A |
Listed by: Holly Koester • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20675430
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
