Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,400/mo, and a $1,742/mo payment. Purchase price stands at $356,000, and rental yield measures 8.09% with $2,400/mo rent. Return on cash invested shows 18.58% in year one, and 5% annual appreciation builds toward $98,356 over five years. Five-year ROI reaches 96.89% and total cumulative return in cash records $114,350. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,742/mo payment rather than investor’s personal income.
Single Family
Built in 2001
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $356,000 |
| 2014-03-31 | Sold | N/A |
| 2014-02-15 | Pending sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $1873.97 | 7.15% | $374,260 | 8.19% |
| 2023-06-04 | $1748.99 | -49.54% | $345,920 | N/A |
| 2022-06-04 | $3465.86 | 2.25% | $345,920 | 25.93% |
Listed by: Monica Martin • The Vibe Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20943251
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
