Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kennedale at 1037 Cydnie St, Kennedale, TX, 76060 offers $3,004/mo rent that, after a $2,080/mo payment. Total monthly income is $3,004/mo. Return on cash invested measures 19.24% in year one, and rental yield stands at 8.48% at a $425,000 entry. Equity gained on principal adds $2,742/yr while 5% annual appreciation compounds into $117,420 by year five. Five-year ROI records 100.66% and total cumulative return in cash reaches $141,821. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,004/mo property income versus a $2,080/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
9,365 sqft lot
$N/A/sqft
$255 annually HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Listed for sale | $425,000 |
| 2018-07-20 | Sold | N/A |
| 2018-06-21 | Pending sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $7522.74 | -7.00% | $425,154 | 20.33% |
| 2022-10-22 | $8088.61 | 2.44% | $353,320 | 13.76% |
| 2021-10-22 | $7895.61 | 3.60% | $310,580 | 5.38% |
Listed by: Amanda Anderson • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20750806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
