1207 E Windham Ranch RdGoodrichTX77335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goodrich at 1207 E Windham Ranch Rd, Goodrich, TX, 77335 priced at $149,000 converts $1,414/mo rent into $355/mo cash flow after a $729/mo obligation. Total monthly income equals $1,414/mo, and annual cash flow totals $4,257/yr on $49,394 invested. Return on cash invested prints 28.53% in year one, and rental yield reads 11.39% against a $149,000 entry. Equity gained on principal adds $961/yr, while 5% annual appreciation compiles into $41,166 by year five. Five-year ROI reaches 150.29% and total cumulative return in cash sums $74,236. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,414/mo property income covering a $729/mo payment, not borrower’s personal income.
Manufactured
Built in 2013
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77335, Goodrich, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,269 (100%) |
| Owner Occupied HU | 748 (58.9%) |
| Renter Occupied HU | 179 (14.1%) |
| Vacant Housing Units | 342 (27.0%) |
| Median Home Value | $168,750 |
| Average Home Value | $228,011 |
Housing Distribution
Address Breakdown
Residential
688
Single Family
687
Multi-Family
1
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Cox • The Cox Company, Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #23489041
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.