12069 Fm 1602HamiltonTX76531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamilton at 12069 Fm 1602, Hamilton, TX, 76531 listed at $233,340 pairs $2,569/mo rent with a $1,142/mo payment to leave $910/mo cash flow. Total monthly income runs $2,569/mo, and annual cash flow reaches $10,917/yr on $77,352 cash to close. Return on cash invested measures 34.02% in year one, and rental yield registers 13.21% at a $233,340 basis. Equity gained on principal adds $1,506/yr, and annual property appreciation at 5% supports $64,468 by year five. Five-year ROI tracks 179.74% and total cumulative return in cash totals $139,031. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,569/mo property income relative to a $1,142/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1935
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Housing Distribution
Address Breakdown
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices