12068 S Black Powder Dr,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at 12068 S Black Powder Dr, Herriman, UT, 84096 offers a 7.52% rental yield on a $647,600 purchase with $4,056/mo rent. Total monthly income registers $4,056/mo, and a $3,170/mo payment leaves $260/mo available for distribution. Annual cash flow reaches $3,120/yr on $213,060 to close, and return on cash invested stands at 21.52% in year one. Equity gained on principal adds $4,179/yr while 5% annual appreciation supports $178,920 over five years. Portfolio math shows five-year ROI at 111.03% and total cumulative return in cash at $236,560. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,056/mo property income against a $3,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.