12063 Del Rio DrFriscoTX75035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 12063 Del Rio Dr, Frisco, TX, 75035 offers $6,427/mo rent that, after a $4,136/mo payment, leaves $368/mo cash flow. Total monthly income is $6,427/mo, and annual cash flow is $4,411/yr on $278,005 cash. Return on cash invested measures 21.65% in year one, and rental yield stands at 9.13% at a $845,000 entry. Equity gained on principal adds $5,453/yr while 5% annual appreciation compounds into $233,458 by year five. Five-year ROI records 113.43% and total cumulative return in cash reaches $315,336. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,427/mo property income versus a $4,136/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
6,098 sqft lot
$N/A/sqft
$302 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,487 (100%) |
| Owner Occupied HU | 23,532 (72.4%) |
| Renter Occupied HU | 7,610 (23.4%) |
| Vacant Housing Units | 1,345 ( 4.1%) |
| Median Home Value | $626,540 |
| Average Home Value | $657,700 |
Housing Distribution
Address Breakdown
Residential
31,415
Single Family
27,086
Multi-Family
4,329
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ram Madi Reddy • Mersal Realty
Mls Name: NTREIS
Mls ID: #20684131
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.