1206 S Shepherd DrHoustonTX77019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1206 S Shepherd Dr, Houston, TX, 77019 priced at $1,030,000 pairs $10,111/mo rent with $2,581/mo cash flow after a $5,041/mo payment. Total monthly income equals $10,111/mo, and annual cash flow comes to $30,977/yr on $333,720 invested. Return on cash invested is 29.65% in year one, and rental yield stands at 11.78% on a $1,030,000 basis. Equity gained on principal adds $6,646/yr, and 5% annual appreciation accumulates to $284,570 by year five. Five-year ROI measures 156.5% and total cumulative return in cash reaches $522,278. For financing, Ziffy Mortgage’s DSCR program evaluates $10,111/mo property income against a $5,041/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
6,577 sqft lot
$N/A/sqft
$2,465 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77019, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,315 (100%) |
| Owner Occupied HU | 5,589 (32.3%) |
| Renter Occupied HU | 10,020 (57.9%) |
| Vacant Housing Units | 1,706 ( 9.9%) |
| Median Home Value | $703,962 |
| Average Home Value | $934,995 |
Housing Distribution
Address Breakdown
Residential
16,390
Single Family
6,477
Multi-Family
9,913
Businesses
853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Finnorn • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #38905466
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.