1206 Johnson StWoodsboroTX78393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodsboro at 1206 Johnson St, Woodsboro, TX, 78393 earns $154/mo cash flow from $2,351/mo rent with a $1,512/mo payment. Total monthly income totals $2,351/mo, and annual cash flow totals $1,849/yr on $102,434 capital. ROI tracks 21.71% on current figures, and rental yield reads 9.13% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 113.77% and total cumulative return in cash sums $116,537. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,351/mo property income instead of your personal income.
Single Family
Built in 1988
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78393, Woodsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 975 (100%) |
| Owner Occupied HU | 679 (69.6%) |
| Renter Occupied HU | 131 (13.4%) |
| Vacant Housing Units | 165 (16.9%) |
| Median Home Value | $128,516 |
| Average Home Value | $168,078 |
Housing Distribution
Address Breakdown
Residential
180
Single Family
180
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices