Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tolar at 1206 Catalina Bay Blvd, Tolar, TX, 76048 earns $1,269/mo cash flow from $5,458/mo rent with a $2,814/mo payment. Total monthly income totals $5,458/mo, and annual cash flow totals $15,233/yr on $189,175 capital. ROI tracks 28.11% on current figures, and rental yield reads 11.39% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 148.26% and total cumulative return in cash sums $280,463. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,458/mo property income instead of your personal income.
Single Family
Built in 2016
0.30 Acres lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $575,000 |
| 2019-09-05 | Sold | N/A |
| 2019-08-13 | Pending sale | $378,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3070.97 | -36.42% | $616,010 | 31.23% |
| 2022-08-13 | $4829.86 | -1.18% | $469,400 | 18.22% |
| 2021-08-13 | $4887.34 | -0.07% | $397,060 | 24.87% |
Listed by: Ann Winston • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20690317
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
