12059 Coplaw St, Richmond, TX, 77407 | 5.62% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2761 sft

5042 Albany Shores Ln, Fulshear, TX, 77441

3 Bed
3 Bath
3529 sft

3923 Oakwick Forest Dr, Missouri City, TX, 77459

5 Bed
4 Bath
3167 sft

3550 Talia Wood Ct, Missouri City, TX, 77459

4 Bed
4 Bath
4271 sft

11 Harbor View Dr, Sugar Land, TX, 77479

Nearby investment properties with comparable prices

4 Bed
3 Bath
2200 sft

8518 Westview Dr, Houston, TX, 77055

3 Bed
3 Bath
2439 sft

2407 Park St, Houston, TX, 77019

5 Bed
6 Bath
4599 sft

10111 Regal Mist Dr, Missouri City, TX, 77459

- Bed
- Bath
- sft

1701 Hermann Dr #26AB, Houston, TX, 77004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond at 12059 Coplaw St, Richmond, TX, 77407 generates $5,522/mo in rent, after a $5,776/mo payment. Total monthly income is $5,522/mo. Return on cash invested sits at 11.36% in year one, and rental yield is 5.62% on a $1,180,000 entry. Equity gained on principal adds $7,614/yr, while 5% annual appreciation builds toward $326,012 over five years. Five-year ROI reaches 58.16% and total cumulative return in cash sums $222,344. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,522/mo property income rather than buyer’s personal income.

Single Family

Built in 2021

0.26 Acres lot

$N/A/sqft

No HOA