12053 Old State Highway 28PikevilleTN37367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pikeville at 12053 Old State Highway 28, Pikeville, TN, 37367 listed at $184,800 pairs $2,222/mo rent with a $905/mo payment to leave $1,115/mo cash flow. Total monthly income runs $2,222/mo, and annual cash flow reaches $13,383/yr on $61,261 cash to close. Return on cash invested measures 41.75% in year one, and rental yield registers 14.43% at a $184,800 basis. Equity gained on principal adds $1,192/yr, and annual property appreciation at 5% supports $51,057 by year five. Five-year ROI tracks 219.8% and total cumulative return in cash totals $134,652. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,222/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
1.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37367, Pikeville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,691 (100%) |
| Owner Occupied HU | 3,097 (66.0%) |
| Renter Occupied HU | 961 (20.5%) |
| Vacant Housing Units | 633 (13.5%) |
| Median Home Value | $216,071 |
| Average Home Value | $245,873 |
Housing Distribution
Address Breakdown
Residential
4,235
Single Family
4,194
Multi-Family
41
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices