12051 Highland Ave, Gulfport, MS, 39503 | $39/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

3 Bed
2 Bath
1530 sft

2710 E Angela Cir, Gulfport, MS, 39503

2 Bed
1 Bath
700 sft

1225 Irish Hill Dr, Biloxi, MS, 39530

3 Bed
1 Bath
1008 sft

4812 Old Fort Bayou Rd, Ocean Springs, MS, 39564

3 Bed
3 Bath
1508 sft

103 Fore St, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1416 sft

13120 Hawthorn Pl, Gulfport, MS, 39503

4 Bed
2 Bath
1220 sft

2005 North St, Gulfport, MS, 39507

2 Bed
3 Bath
1100 sft

14978 Rowan Oak St, Gulfport, MS, 39503

2 Bed
3 Bath
1854 sft

11099 Woolmarket Lake Rd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 12051 Highland Ave, Gulfport, MS, 39503 generates $1,317/mo in rent and, after a $952/mo payment, leaves $39/mo in cash flow. Total monthly income is $1,317/mo, and annual cash flow is $472/yr on $64,477 invested. Return on cash invested sits at 20.64% in year one, and rental yield is 8.13% on a $194,500 entry. Equity gained on principal adds $1,255/yr, while 5% annual appreciation builds toward $53,737 over five years. Five-year ROI reaches 107.31% and total cumulative return in cash sums $69,189. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,317/mo property income rather than buyer’s personal income.

Multi Family

Built in 2012

4,356 sqft lot

$N/A/sqft

No HOA