1205 Tivoli Circle, Oregon, WI, 53575 | 4.19% Rental Yield

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
953 sft

956 Rockefeller Lane, Madison, WI, 53704

6 Bed
1 Bath
1626 sft

13 Garfield Street, Edgerton, WI, 53534

1 Bed
1 Bath
416 sft

9433 North Arrowhead Shores Road, Edgerton, WI, 53534

3 Bed
2 Bath
2048 sft

90 East COUNTRYSIDE Drive, Evansville, WI, 53536

Nearby investment properties with comparable prices

2 Bed
3 Bath
1565 sft

2674 Notre Dame Drive #103, Madison, WI, 53711

2 Bed
3 Bath
1565 sft

2674 Notre Dame Drive #102, Madison, WI, 53711

2 Bed
3 Bath
1565 sft

2674 Notre Dame Drive #706, Fitchburg, WI, 53711

4 Bed
3 Bath
2032 sft

The Aspen Plan, Magnolia Springs, Stoughton, WI, 53589

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,674/mo, and a $2,344/mo payment. Purchase price stands at $479,000, and rental yield measures 4.19% with $1,674/mo rent. Return on cash invested shows 6.76% in year one, and 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 33.55% and total cumulative return in cash records $53,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,674/mo property income covering a $2,344/mo payment rather than investor’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

$200 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53575, Oregon, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,992 (100%)
Owner Occupied HU	5,337 (76.3%)
Renter Occupied HU	1,513 (21.6%)
Vacant Housing Units	142 ( 2.0%)
Median Home Value	$430,992
Average Home Value	$473,304