1205 Lamar DrLewisvilleTX75077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lewisville at 1205 Lamar Dr, Lewisville, TX, 75077 offers a 9.41% rental yield on a $440,400 purchase with $3,455/mo rent. Total monthly income registers $3,455/mo, and a $2,156/mo payment leaves $323/mo available for distribution. Annual cash flow reaches $3,873/yr on $145,993 to close, and return on cash invested stands at 22.56% in year one. Equity gained on principal adds $2,842/yr while 5% annual appreciation supports $121,674 over five years. Portfolio math shows five-year ROI at 118.28% and total cumulative return in cash at $172,684. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,455/mo property income against a $2,156/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2022
4,138 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Housing Distribution
Address Breakdown
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A