Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 1205 Crane Dr, Euless, TX, 76039 earns $330/mo cash flow from $2,321/mo rent with a $1,370/mo payment. Total monthly income totals $2,321/mo, and annual cash flow totals $3,964/yr on $92,820 capital. ROI tracks 24.18% on current figures, and rental yield reads 9.95% at a $279,999 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 126.96% and total cumulative return in cash sums $117,848. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,321/mo property income instead of your personal income.
Single Family
Built in 1966
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $279,999 |
| 2012-03-07 | Listing removed | $89,000 |
| 2012-03-06 | Listed for sale | $89,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $3470.74 | 7.62% | $182,874 | 6.59% |
| 2023-05-07 | $3224.96 | -5.08% | $171,561 | 8.48% |
| 2022-05-07 | $3397.56 | 14.55% | $158,144 | 18.33% |
Listed by: Yurika Soto • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #20928551
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
