633 Ogden AveCockrell HillTX75211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cockrell Hill at 633 Ogden Ave, Cockrell Hill, TX, 75211 with 5% annual appreciation on a $268,000 basis while $1,972/mo rent supports operations. Total monthly income totals $1,972/mo and a $1,312/mo payment preserves $66/mo for cash returns. Annual cash flow comes to $791/yr on $88,842 deployed, and return on cash invested reaches 20.8% in year one. Equity gained on principal adds $1,729/yr, and five-year appreciation sums $74,043 alongside rental yield of 8.83%. Five-year ROI measures 108.81% and total cumulative return in cash totals $96,669.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,972/mo property income versus a $1,312/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1927
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Housing Distribution
Address Breakdown
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Martinez • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21134256