Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 1205 Begonia Ter, Austin, TX, 78741 generates $2,219/mo in rent, after a $1,570/mo payment. Total monthly income is $2,219/mo. Return on cash invested sits at 18.59% in year one, and rental yield is 8.3% on a $320,700 entry. Equity gained on principal adds $2,069/yr, while 5% annual appreciation builds toward $88,604 over five years. Five-year ROI reaches 97.18% and total cumulative return in cash sums $103,315. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,219/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78741, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 3,645 (12.5%) |
| Renter Occupied HU | 22,859 (78.3%) |
| Vacant Housing Units | 2,708 ( 9.3%) |
| Median Home Value | $457,851 |
| Average Home Value | $511,431 |
Residential
25,937
Single Family
7,789
Multi-Family
18,148
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listing removed | $345,000 |
| 2025-06-08 | Contingent | $345,000 |
| 2025-06-01 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $5988.38 | 8.21% | $379,454 | 3.38% |
| 2023-10-08 | $5534.20 | -10.03% | $367,046 | 10.00% |
| 2022-10-08 | $6151.40 | N/A | $333,678 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
