Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at 12048 Castleford Way, Crowley, TX, 76036 listed at $329,900 pairs $2,776/mo rent with a $1,615/mo payment to leave $415/mo cash flow. Total monthly income runs $2,776/mo, and annual cash flow reaches $4,982/yr on $109,362 cash to close. Return on cash invested measures 24.46% in year one, and rental yield registers 10.1% at a $329,900 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,145 by year five. Five-year ROI tracks 128.58% and total cumulative return in cash totals $140,619. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,776/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $329,900 |
| 2024-09-04 | Price change | $339,900 |
| 2024-08-20 | Price change | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5102.63 | 9.12% | $324,637 | -8.77% |
| 2023-02-12 | $4676.07 | -16.66% | $355,831 | 25.66% |
| 2022-02-12 | $5610.94 | 4.09% | $283,159 | 17.32% |
Listed by: Christopher Silva • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20644526
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
