








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cleburne at 603 S Walnut St, Cleburne, TX, 76033 generates $2,776/mo in rent, after a $2,007/mo payment. Total monthly income is $2,776/mo. Return on cash invested sits at 17.9% in year one, and rental yield is 8.13% on a $409,950 entry. Equity gained on principal adds $2,645/yr, while 5% annual appreciation builds toward $113,262 over five years. Five-year ROI reaches 93.58% and total cumulative return in cash sums $127,172. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,776/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Price change | $409,950 |
| 2025-02-26 | Price change | $419,900 |
| 2024-11-20 | Price change | $429,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $353,350 | N/A |
| 2023-07-01 | $7862.98 | -11.08% | $353,350 | N/A |
| 2022-07-01 | $8843.02 | 446.66% | $353,350 | 469.92% |



Listed by: Deborah Morales • Texas Roots Realty
Mls Name: NTREIS
Mls ID: #20719386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.