Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1113 Foxglove Ln, Burleson, TX, 76028 listed at $329,900 pairs $4,046/mo rent with a $1,615/mo payment to leave $1,672/mo cash flow. Total monthly income runs $4,046/mo, and annual cash flow reaches $20,067/yr on $109,362 cash to close. Return on cash invested measures 38.26% in year one, and rental yield registers 14.72% at a $329,900 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,145 by year five. Five-year ROI tracks 202.59% and total cumulative return in cash totals $221,559. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,046/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
8,276 sqft lot
$N/A/sqft
$165 semi-annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $329,900 |
| 2024-05-08 | Listed for sale | $335,000 |
| 2021-09-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1542.16 | -0.81% | $307,711 | 14.52% |
| 2022-08-14 | $1554.71 | 26.76% | $268,703 | 27.85% |
| 2021-08-14 | $1226.54 | -0.85% | $210,168 | 0.00% |
Listed by: Jessica Woods • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20611497
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
