12040 Harmony Cir, Gulfport, MS, 39503 | $553/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1761 sft

9504 Live Oak Ave, Ocean Springs, MS, 39564

3 Bed
3 Bath
1697 sft

2125 Magazine St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1299 sft

104 Carlos Ct, Bay Saint Louis, MS, 39520

2 Bed
2 Bath
1330 sft

1821 19th Ave, Gulfport, MS, 39501

Nearby investment properties with comparable prices

2 Bed
3 Bath
1000 sft

14942 Rowan Oak St, Gulfport, MS, 39503

Currently Rented+ 2 more

6 Bed
4 Bath
2095 sft

12205 Prudie Cir, Gulfport, MS, 39503

Investment Property+ 1 more

6 Bed
4 Bath
2080 sft

12116 Prudie Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1467 sft

19211 Crestwick St, Saucier, MS, 39574

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12040 Harmony Cir, Gulfport, MS, 39503 listed at $209,900 pairs $1,882/mo rent with a $1,027/mo payment to leave $553/mo cash flow. Total monthly income runs $1,882/mo, and annual cash flow reaches $6,637/yr on $69,582 cash to close. Return on cash invested measures 29.45% in year one, and rental yield registers 10.76% at a $209,900 basis. Equity gained on principal adds $1,354/yr, and annual property appreciation at 5% supports $57,992 by year five. Five-year ROI tracks 154.26% and total cumulative return in cash totals $107,336. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,882/mo property income relative to a $1,027/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

7,840 sqft lot

$N/A/sqft

No HOA