1204 Primrose LnPanama CityFL32404








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Panama City at 1204 Primrose Ln, Panama City, FL, 32404 offers $4,366/mo rent that, after a $1,661/mo payment, leaves $2,067/mo cash flow. Total monthly income is $4,366/mo, and annual cash flow is $24,805/yr on $112,466 cash. Return on cash invested measures 41.96% in year one, and rental yield stands at 15.44% at a $339,265 entry. Equity gained on principal adds $2,189/yr while 5% annual appreciation compounds into $93,733 by year five. Five-year ROI records 221.93% and total cumulative return in cash reaches $249,591. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,366/mo property income versus a $1,661/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$141 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32404, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,682 (100%) |
| Owner Occupied HU | 12,006 (61.0%) |
| Renter Occupied HU | 4,464 (22.7%) |
| Vacant Housing Units | 3,212 (16.3%) |
| Median Home Value | $327,530 |
| Average Home Value | $375,161 |
Housing Distribution
Address Breakdown
Residential
19,181
Single Family
18,746
Multi-Family
435
Businesses
569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Angela Peoples • Adams Homes Realty, Inc.
Mls Name: CPAR
Mls Provider:
Mls ID: #761647
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.








