1204 Elijah DrAnnaTX75409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Anna at 1204 Elijah Dr, Anna, TX, 75409 uses $143,987 cash to close to unlock $25,562/yr annual cash flow and $2,130/mo monthly cash flow. Total monthly income runs $5,269/mo, and a $2,126/mo payment keeps the spread at $2,130/mo. Purchase price stands at $434,350, and rental yield measures 14.56% with $5,269/mo rent. Return on cash invested shows 37.66% in year one, and 5% annual appreciation builds toward $120,003 over five years. Five-year ROI reaches 199.42% and total cumulative return in cash records $287,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,269/mo property income covering a $2,126/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,967 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75409, Anna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,900 (100%) |
| Owner Occupied HU | 9,415 (79.1%) |
| Renter Occupied HU | 1,579 (13.3%) |
| Vacant Housing Units | 906 ( 7.6%) |
| Median Home Value | $413,873 |
| Average Home Value | $457,656 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
10,446
Multi-Family
136
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Roberds • William Roberds
Mls Name: NTREIS
Mls ID: #20624480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.