1203 Whiteoak Dr,Edinburg,TX,78541

Investment Highlights

Rental property for sale in Edinburg at 1203 Whiteoak Dr, Edinburg, TX, 78541 priced at $529,999 converts $1,122/mo rent into after a $2,594/mo obligation. Total monthly income equals $1,122/mo. Return on cash invested prints 1.39% in year one, and rental yield reads 2.54% against a $529,999 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,429 by year five. Five-year ROI reaches 4.88% and total cumulative return in cash sums $8,502. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,122/mo property income covering a $2,594/mo payment, not borrower’s personal income.