








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Beeville at 1203 Taylor St, Beeville, TX, 78102 earns $146/mo cash flow from $2,186/mo rent with a $1,404/mo payment. Total monthly income totals $2,186/mo, and annual cash flow totals $1,752/yr on $95,107 capital. ROI tracks 21.75% on current figures, and rental yield reads 9.14% at a $286,900 purchase. Equity gained on principal adds $1,851/yr, and 5% annual appreciation supports $79,265 over five years. Five-year ROI reaches 113.99% and total cumulative return in cash sums $108,411. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,186/mo property income instead of your personal income.
Single Family
Built in 2012
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $286,900 |
| 2024-04-10 | Listing removed | N/A |
| 2024-02-09 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | N/A | N/A | $268,130 | N/A |
| 2023-05-09 | $4144.46 | -13.90% | $268,130 | 21.96% |
| 2022-05-09 | $4813.82 | N/A | $219,850 | 5.56% |



Listed by: Alan Burkett • Keller Williams Coastal Bend
Mls Name: Bee County AOR
Mls ID: #113407
Disclaimer: Copyright Bee County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.