0 Cr 207TuletaTX78162
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Tuleta rental at 0 Cr 207, Tuleta, TX, 78162 sits in the solid-income band: 9.75% gross yield, $1,864/mo rent, $233/mo net after the $1,031/mo debt service, DSCR 1.81. Entry price of $229,250 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $63,338 and $2,111/yr in principal reduction bring total cumulative return to $102,892.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $233 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,864 |
| Total Monthly Debt Service | $1,539 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
23.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78162, Tuleta, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 105 (100%) |
| Owner Occupied HU | 84 (80.0%) |
| Renter Occupied HU | 11 (10.5%) |
| Vacant Housing Units | 10 ( 9.5%) |
| Median Home Value | $155,952 |
| Average Home Value | $179,018 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
23.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78162, Tuleta, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 105 (100%) |
| Owner Occupied HU | 84 (80.0%) |
| Renter Occupied HU | 11 (10.5%) |
| Vacant Housing Units | 10 ( 9.5%) |
| Median Home Value | $155,952 |
| Average Home Value | $179,018 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices