1203 Pawnee St, Pascagoula, MS, 39581 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1091 sft

2713 Brazil St, Pascagoula, MS, 39581

Investment Property+ 1 more

3 Bed
2 Bath
1230 sft

2411 Parsley Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
972 sft

4003 Emerson St, Pascagoula, MS, 39581

3 Bed
2 Bath
1442 sft

1717 Cherokee St, Pascagoula, MS, 39581

Nearby investment properties with comparable prices

3 Bed
2 Bath
972 sft

4003 Emerson St, Pascagoula, MS, 39581

3 Bed
2 Bath
1464 sft

7208 Issac Williams St, Ocean Springs, MS, 39564

3 Bed
2 Bath
960 sft

2416 Tyler Ave, Pascagoula, MS, 39567

3 Bed
2 Bath
1126 sft

5119 Old Mobile Hwy, Pascagoula, MS, 39581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pascagoula at 1203 Pawnee St, Pascagoula, MS, 39581 priced at $145,000 converts $1,162/mo rent into $218/mo cash flow after a $710/mo obligation. Total monthly income equals $1,162/mo, and annual cash flow totals $2,617/yr on $48,068 invested. Return on cash invested prints 25.35% in year one, and rental yield reads 9.62% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 132.56% and total cumulative return in cash sums $63,716. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,162/mo property income covering a $710/mo payment, not borrower’s personal income.

Single Family

Built in 1971

0.26 Acres lot

$N/A/sqft

No HOA