1203 N Pinecrest StSyracuseKS67878
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 1203 N Pinecrest St, Syracuse, KS, 67878 in Syracuse at $205,000. Rental yield 6.81%. The 6.81% yield and 1.16 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $56,638 by year five, and $1,888/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $59,505.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 9.0% |
| Monthly Cash Flow | $(200) | $150 |
City averages based on Syracuse market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,074 |
| Total Monthly Debt Service | $1,282 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67878, Syracuse, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 593 (59.5%) |
| Renter Occupied HU | 249 (25.0%) |
| Vacant Housing Units | 155 (15.5%) |
| Median Home Value | $147,569 |
| Average Home Value | $174,321 |
Housing Distribution
Address Breakdown
Residential
48
Single Family
46
Multi-Family
2
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67878, Syracuse, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 593 (59.5%) |
| Renter Occupied HU | 249 (25.0%) |
| Vacant Housing Units | 155 (15.5%) |
| Median Home Value | $147,569 |
| Average Home Value | $174,321 |
Housing Distribution
Address Breakdown
Residential
48
Single Family
46
Multi-Family
2
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexandria Knoll • MBA Real Estate
Mls Name: GCMLS, GARD
Mls Provider:
Mls ID: #100418
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.