111 N Shirley StKendallKS67857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kendall at 111 N Shirley St, Kendall, KS, 67857 priced at $135,000 pairs $977/mo rent with $79/mo cash flow after a $661/mo payment. Total monthly income equals $977/mo, and annual cash flow comes to $943/yr on $44,753 invested. Return on cash invested is 22.02% in year one, and rental yield stands at 8.68% on a $135,000 basis. Equity gained on principal adds $871/yr, and 5% annual appreciation accumulates to $37,298 by year five. Five-year ROI measures 114.79% and total cumulative return in cash reaches $51,373. For financing, Ziffy Mortgage’s DSCR program evaluates $977/mo property income against a $661/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67857, Kendall, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 60 (100%) |
| Owner Occupied HU | 35 (58.3%) |
| Renter Occupied HU | 13 (21.7%) |
| Vacant Housing Units | 12 (20.0%) |
| Median Home Value | $109,375 |
| Average Home Value | $153,429 |
Housing Distribution
Address Breakdown
Residential
36
Single Family
36
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices