1203 Magnolia Bayou Blvd, Ocean Springs, MS, 39564 | $173/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2087 sft

882 Rustwood Dr, Biloxi, MS, 39532

4 Bed
2 Bath
1827 sft

2500 Englewood Rd, Ocean Springs, MS, 39564

5 Bed
2 Bath
2932 sft

358 Forrest Ave, Biloxi, MS, 39530

3 Bed
2 Bath
2792 sft

487 Oaklawn Pl, Biloxi, MS, 39530

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
2 Bath
1749 sft

3109 Breezy Hill Ln, Ocean Springs, MS, 39564

4 Bed
3 Bath
2300 sft

14858 Fritz Cir, Gulfport, MS, 39503

2 Bed
2 Bath
1653 sft

Royale Plan, Savannah Estates, Ocean Springs, MS, 39564

4 Bed
2 Bath
1906 sft

Oliveri V G Plan, Gulf Grove, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 1203 Magnolia Bayou Blvd, Ocean Springs, MS, 39564 generates $2,386/mo in rent and, after a $1,762/mo payment, leaves $173/mo in cash flow. Total monthly income is $2,386/mo, and annual cash flow is $2,071/yr on $119,340 invested. Return on cash invested sits at 21.64% in year one, and rental yield is 7.95% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 112.1% and total cumulative return in cash sums $133,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,386/mo property income rather than buyer’s personal income.

Single Family

Built in 2001

0.45 Acres lot

$N/A/sqft

$125 annually HOA