1203 Headley Ct, Fairmont, WV, 26554 | $1,092/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2864 sft

152 Hilltop Dr, Philippi, WV, 26416

3 Bed
2 Bath
1385 sft

501 Santa Fe Ct, Morgantown, WV, 26508

5 Bed
4 Bath
3887 sft

289 Watercrest Ln, Fairmont, WV, 26554

4 Bed
3 Bath
2085 sft

114 Ridenour St, Clarksburg, WV, 26301

Nearby investment properties with comparable prices

3 Bed
3 Bath
1431 sft

19 Erow St, Fairmont, WV, 26554

3 Bed
2 Bath
1746 sft

129 Vista Dr, Bridgeport, WV, 26330

Investment Property+ 2 more

3 Bed
1 Bath
1180 sft

1312 Rivershore Dr, Fairmont, WV, 26554

3 Bed
2 Bath
2344 sft

117 Lockview Ave, Fairmont, WV, 26554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairmont at 1203 Headley Ct, Fairmont, WV, 26554 uses $82,544 cash to close to unlock $13,104/yr annual cash flow and $1,092/mo monthly cash flow. Total monthly income runs $2,533/mo, and a $1,219/mo payment keeps the spread at $1,092/mo. Purchase price stands at $249,000, and rental yield measures 12.21% with $2,533/mo rent. Return on cash invested shows 35.78% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 187.43% and total cumulative return in cash records $154,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,533/mo property income covering a $1,219/mo payment rather than investor’s personal income.

Single Family

Built in N/A

0.30 Acres lot

$N/A/sqft

No HOA