12023 Michael Grace DrGulfportMS39503








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Gulfport at 12023 Michael Grace Dr, Gulfport, MS, 39503 offers a 8.13% rental yield on a $382,500 purchase with $2,592/mo rent. Total monthly income registers $2,592/mo, and a $1,872/mo payment leaves $174/mo available for distribution. Annual cash flow reaches $2,090/yr on $126,799 to close, and return on cash invested stands at 21.56% in year one. Equity gained on principal adds $2,468/yr while 5% annual appreciation supports $105,678 over five years. Portfolio math shows five-year ROI at 111.89% and total cumulative return in cash at $141,870. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,592/mo property income against a $1,872/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.79 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jan Gaston • Mandal Preferred, Inc.
Mls Name: MLS United
Mls ID: #4110601
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.








