1202 Vine St, Gilcrest, CO, 80623 | 6.54% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1032 sft

1223 Lilac Drive, Lochbuie, CO, 80603

3 Bed
2 Bath
1861 sft

311 12th Ave, Greeley, CO, 80631

1 Bed
2 Bath
3089 sft

730 6th St, Berthoud, CO, 80513

4 Bed
2 Bath
1017 sft

720 46th Avenue Pl, Greeley, CO, 80634

Nearby investment properties with comparable prices

2 Bed
2 Bath
1018 sft

247 S Grand Avenue, Fort Lupton, CO, 80621

3 Bed
2 Bath
1280 sft

308 Elm St, Lochbuie, CO, 80603

3 Bed
2 Bath
1346 sft

4804 Badlands Ct, Greeley, CO, 80634

3 Bed
1 Bath
1128 sft

611 5th Street, Frederick, CO, 80530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,044/mo, and a $1,835/mo payment. Purchase price stands at $375,000, and rental yield measures 6.54% with $2,044/mo rent. Return on cash invested shows 18.55% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 95.07% and total cumulative return in cash records $118,179. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,044/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Single Family

Built in 1976

8,849 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80623, Gilcrest, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	328 (100%)
Owner Occupied HU	235 (71.6%)
Renter Occupied HU	78 (23.8%)
Vacant Housing Units	15 ( 4.6%)
Median Home Value	$503,261
Average Home Value	$494,713