








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kennedale at 1202 Vera Ln, Kennedale, TX, 76060 offers a 9.47% rental yield on a $375,000 purchase with $2,958/mo rent. Total monthly income registers $2,958/mo, and a $1,835/mo payment leaves $292/mo available for distribution. Annual cash flow reaches $3,501/yr on $124,313 to close, and return on cash invested stands at 22.73% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 119.16% and total cumulative return in cash at $148,131. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,958/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gina Farrell • TDRealty
Mls Name: NTREIS
Mls ID: #20992108