1202 Tanglewood CtHarker HeightsTX76548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,927/mo, and a $1,615/mo payment. Purchase price stands at $329,900, and rental yield measures 7.01% with $1,927/mo rent. Return on cash invested shows 15.31% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 79.37% and total cumulative return in cash records $86,799. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,927/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1976
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Housing Distribution
Address Breakdown
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Franklin Adams • LPT Realty, LLC
Mls Name: Central Texas MLS
Mls ID: #600340