1202 S Country Club DriveNiskayunaNY12309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niskayuna at 1202 S Country Club Drive, Niskayuna, NY, 12309 uses $89,505 cash to close to unlock $6,222/yr annual cash flow and $519/mo monthly cash flow. Total monthly income runs $2,322/mo, and a $1,322/mo payment keeps the spread at $519/mo. Purchase price stands at $270,000, and rental yield measures 10.32% with $2,322/mo rent. Return on cash invested shows 26.86% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 140.78% and total cumulative return in cash records $126,001. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,322/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in 1929
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12309, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,491 (100%) |
| Owner Occupied HU | 9,704 (71.9%) |
| Renter Occupied HU | 3,031 (22.5%) |
| Vacant Housing Units | 756 ( 5.6%) |
| Median Home Value | $348,109 |
| Average Home Value | $382,773 |
Housing Distribution
Address Breakdown
Residential
12,862
Single Family
12,210
Multi-Family
652
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices