








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,035/mo, and a $4,381/mo payment. Purchase price stands at $895,000, and rental yield measures 4.07% with $3,035/mo rent. Return on cash invested shows 9.86% in year one, and 5% annual appreciation builds toward $247,272 over five years. Five-year ROI reaches 48.93% and total cumulative return in cash records $144,074. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,035/mo property income covering a $4,381/mo payment rather than investor’s personal income.
Condo
Built in 1974
29.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92054, Oceanside, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,527 (100%) |
| Owner Occupied HU | 6,354 (34.3%) |
| Renter Occupied HU | 9,312 (50.3%) |
| Vacant Housing Units | 2,861 (15.4%) |
| Median Home Value | $945,467 |
| Average Home Value | $1,045,752 |
Residential
16,821
Single Family
11,982
Multi-Family
4,839
Businesses
1,482
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: SCOTT HOOKS • WESTCOE REALTORS INC
Mls Name: CRMLS
Mls ID: #IV25102912