Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 1202 Madison Ave, Austin, TX, 78757 offers $3,700/mo rent that, after a $4,018/mo payment. Total monthly income is $3,700/mo. Return on cash invested measures 10.56% in year one, and rental yield stands at 5.41% at a $821,000 entry. Equity gained on principal adds $5,298/yr while 5% annual appreciation compounds into $226,827 by year five. Five-year ROI records 53.92% and total cumulative return in cash reaches $145,633. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,700/mo property income versus a $4,018/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78757, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,043 (100%) |
| Owner Occupied HU | 6,139 (47.1%) |
| Renter Occupied HU | 5,539 (42.5%) |
| Vacant Housing Units | 1,365 (10.5%) |
| Median Home Value | $693,793 |
| Average Home Value | $774,919 |
Residential
11,553
Single Family
8,502
Multi-Family
3,051
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listing removed | $815,000 |
| 2025-05-08 | Contingent | $815,000 |
| 2025-05-01 | Listed for sale | $815,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $10471.67 | -8.76% | $636,404 | -15.50% |
| 2023-10-09 | $11477.13 | -7.87% | $753,137 | -24.91% |
| 2022-10-09 | $12457.14 | N/A | $1,002,960 | 89.46% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
