1202 Gerrits Lndg, Brandon, MS, 39047 | $614/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1844 sft

107 Rockbridge Cir, Clinton, MS, 39056

4 Bed
3 Bath
2376 sft

1204 Deerfield Ln, Jackson, MS, 39211

3 Bed
2 Bath
1927 sft

5520 Ridgewood Rd, Jackson, MS, 39211

3 Bed
3 Bath
2280 sft

5953 Lake Trace Cir, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
3 Bath
1680 sft

3965 Berkley Dr, Jackson, MS, 39211

3 Bed
2 Bath
1585 sft

505 Golden Eagle Dr, Byram, MS, 39272

2 Bed
2 Bath
1400 sft

151 Caribbean Cv, Clinton, MS, 39056

3 Bed
2 Bath
1436 sft

569 Lincolns Dr, Brandon, MS, 39042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 1202 Gerrits Lndg, Brandon, MS, 39047 offers $2,558/mo rent that, after a $1,275/mo payment, leaves $614/mo cash flow. Total monthly income is $2,558/mo, and annual cash flow is $7,367/yr on $86,356 cash. Return on cash invested measures 28.44% in year one, and rental yield stands at 11.78% at a $260,500 entry. Equity gained on principal adds $1,681/yr while 5% annual appreciation compounds into $71,971 by year five. Five-year ROI records 150.25% and total cumulative return in cash reaches $129,750. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,558/mo property income versus a $1,275/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 2000

N/A lot

$N/A/sqft

$350 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,067 (100%)
Owner Occupied HU	14,058 (82.4%)
Renter Occupied HU	2,181 (12.8%)
Vacant Housing Units	828 ( 4.9%)
Median Home Value	$284,842
Average Home Value	$320,136