1202 Burlingame Dr, Cleburne, TX, 76033 | $422/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1202 Burlingame Dr, Cleburne, TX, 76033 | $422/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1853 sft

3769 Preakness Ct, Cleburne, TX, 76033

3 Bed
2 Bath
2049 sft

124 Mesa Dr, Glen Rose, TX, 76043

3 Bed
3 Bath
2562 sft

2424 Shoreview Dr, Cleburne, TX, 76033

3 Bed
2 Bath
2000 sft

7305 Castle Royle Ct, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
1623 sft

1041 Samantha Dr, Nemo, TX, 76070

4 Bed
2 Bath
2435 sft

Garrison II Plan, Stoneview - Glen Rose, Glen Rose, TX, 76043

3 Bed
2 Bath
1886 sft

1211 Overlook Ct, Whitney, TX, 76692

4 Bed
2 Bath
2078 sft

101 Mesa Dr, Glen Rose, TX, 76043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleburne at 1202 Burlingame Dr, Cleburne, TX, 76033 earns $422/mo cash flow from $3,052/mo rent with a $1,810/mo payment. Total monthly income totals $3,052/mo, and annual cash flow totals $5,065/yr on $122,622 capital. ROI tracks 24.04% on current figures, and rental yield reads 9.9% at a $369,900 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,197 over five years. Five-year ROI reaches 126.23% and total cumulative return in cash sums $154,786. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,052/mo property income instead of your personal income.

Single Family

Built in 2019

7,492 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this charming two story home on a PRIME corner lot. The open floor plan is perfect for entertaining or family gatherings. The office could also be used as a second dining area. The kitchen features granite counters, upgraded fixtures, a gas range and large pantry. The living area has lots of windows for natural light and a beautiful accent wall. The split master bedroom has an ensuite bath with double vanities, garden tub, separate shower and large walk-in closets. You will love the mud area at the bottom of the stairs for storing shoes and backpacks. Escape upstairs to a huge game room, fourth bedroom and full bathroom. The backyard with covered porch, has the most amazing view of the catch and release pond with fountain. And with this home being on a corner lot, it only has one adjoining neighbor. Neighborhood has walking trails, a park, access to the catch and release pond and is convenient to the lake, State Park and everything Cleburne has to offer. Roof, gutters and several windows were just replaced. This home has so much to offer and is just waiting for a new family to make it their own. OPEN HOUSE THIS SATURDAY OCTOBER 4TH FROM 12-2.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697