Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1202 Briarwood Dr, Cleburne, TX, 76033 earns $438/mo cash flow from $2,770/mo rent with a $1,605/mo payment. Total monthly income totals $2,770/mo, and annual cash flow totals $5,255/yr on $108,732 capital. ROI tracks 24.74% on current figures, and rental yield reads 10.13% at a $328,000 purchase. Equity gained on principal adds $2,117/yr, and 5% annual appreciation supports $90,620 over five years. Five-year ROI reaches 129.96% and total cumulative return in cash sums $141,307. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,770/mo property income instead of your personal income.
Single Family
Built in 1965
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $328,000 |
| 2022-08-16 | Sold | N/A |
| 2022-07-17 | Pending sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | N/A | N/A | $261,109 | N/A |
| 2023-04-14 | $4412.67 | -4.22% | $261,109 | 22.67% |
| 2022-04-14 | $4607.12 | 485.40% | $212,857 | 36.90% |
Listed by: Jessica Fernandez • Coldwell Banker Apex, REALTORS Cleburne
Mls Name: NTREIS
Mls ID: #20892287
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
