12017 W 54th DriveArvadaCO80002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arvada at 12017 W 54th Drive, Arvada, CO, 80002 generates $6,632/mo in rent, after a $6,534/mo payment. Total monthly income is $6,632/mo. Return on cash invested sits at 17.02% in year one, and rental yield is 5.96% on a $1,335,000 entry. Equity gained on principal adds $8,615/yr, while 5% annual appreciation builds toward $368,836 over five years. Five-year ROI reaches 86.81% and total cumulative return in cash sums $375,492. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,632/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
0.30 Acres lot
$N/A/sqft
$180 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80002, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,331 (100%) |
| Owner Occupied HU | 3,968 (42.5%) |
| Renter Occupied HU | 4,737 (50.8%) |
| Vacant Housing Units | 626 ( 6.7%) |
| Median Home Value | $676,858 |
| Average Home Value | $755,413 |
Housing Distribution
Address Breakdown
Residential
9,647
Single Family
7,243
Multi-Family
2,404
Businesses
1,176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Penn • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #2508978
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)