Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 12014 PEACH XING, Helotes, TX, 78023 priced at $335,000 converts $3,973/mo rent into $1,351/mo cash flow after a $1,640/mo obligation. Total monthly income equals $3,973/mo, and annual cash flow totals $16,209/yr on $111,053 invested. Return on cash invested prints 34.51% in year one, and rental yield reads 14.23% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 183.26% and total cumulative return in cash sums $203,516. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,973/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 1998
6,621 sqft lot
$N/A/sqft
$110 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-06-11 | Price change | $335,000 |
| 2024-04-24 | Listed for sale | $340,000 |
| 2024-04-04 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7995.86 | 1.14% | $386,920 | 10.15% |
| 2022-08-13 | $7905.76 | 30.88% | $351,270 | 33.77% |
| 2021-08-13 | $6040.46 | N/A | $262,590 | 3.35% |
Listed by: Lisa Venegas • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1766797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
